Learn more at PwC.com - https://pwc.to/2FgEShv
Watch our lessee operating lease video for how to calculate the initial lease liability and right of use asset, and subsequent accounting for an operating lease. For information on how to account for a finance lease subsequent to initial recognition, see the companion lessee finance lease video - https://youtu.be/UKCCg2YgXik.
*Transcript text has been reduced for space restrictions. Watch the full video for the complete information.
I’m going to discuss how lessees would record;
1. the amount of the lease liability and the right of use asset for both operating and finance leases; and
2. the day two accounting for operating leases.
Assume the following terms of the lease:
- The lease has a term of 5 years with annual payments of 1.1 million dollars;
- The first lease payment is due at the lease commencement date, with subsequent lease payments due at the end of each year, starting with year one;
- A lease incentive of 100,000 dollars was provided by the lessor;
- The first lease payment will be reduced by the lease incentive, resulting in a net amount of one million dollars due at lease commencement;
- The lessee has determined its incremental borrowing rate, or IBR, to be 5%
- There are no initial direct costs.
How to calculate the lease liability. This amount is determined by adding the remaining lease payments at lease commencement and discounting them back using the IBR. In this example, the remaining lease payments at commencement are 4.4 million dollars, as the first year’s rent was prepaid. When discounted back at a 5% IBR, this yields a lease liability of 3.9 million dollars.
Determine the amount of the right of use asset. The starting point in determining the amount of the right of use asset is the lease liability. The lease liability is then increased for any lease payments made to the lessor at or before the commencement date and any initial direct costs incurred by the lessee. That amount would be reduced by any lease incentives received. In this example, since the lessee paid the first year’s rent of 1.1 million dollars at lease commencement, this would be added to the lease liability. Further, as the lessee was provided a 100,000 dollar lease incentive, this should be subtracted from the amount. This results in a day 1 right of use asset of 4.9 million dollars. That is, the lease liability of 3.9 million dollars, plus the 1.1 million dollars paid at lease commencement, or 5 million dollars, less the 100 thousand dollar lease incentive.
Under both an operating and finance lease, the day 1 entry would be the same. At lease commencement, the entry would be :
- Debit the right-of-use asset for 4.9 million dollars
- Credit the lease liability for 3.9 million dollars
- Credit cash for 1 million dollars
Day 2 accounting for an operating lease. We have assumed that the company accounts for the lease on an annual basis.
Calculate the amount of interest, a key input into determining the amortization of the lease liability. Interest is measured using the effective interest method. In this example, we would multiply the day 1 lease liability by the 5% IBR. This results in interest of 195,000 dollars. The lease liability amortization is calculated as the difference between the lease payment, and the interest accrued under the lease. In this example, the company has an annual payment at the end of year 1 of 1.1 million dollars, less the amount of interest of 195,000 dollars, resulting in amortization of the lease liability of 905,000 dollars.
Calculate the lease expense, determined on a straight line basis. Company would divide the total net payments due over the term of the lease by the lease term. In this example, the aggregate of the annual payments of 1.1 million dollars is 5.5 million dollars. This amount, net of lease incentives of 100,000 dollars, or 5.4 million dollars, is divided by 5, the lease term. Resulting in an annual lease expense of 1,080,000 dollars.
The total expense under the operating lease of 1,080,000 dollars is less than the 1,175,000 dollars recognized in the first year of the finance lease assuming the same fact pattern. Although total expense over the entire lease term will be the same for both operating and finance leases, the use of the straight-line method for an operating lease results in a consistent amount of lease expense recognized each year. In contrast, the amount calculated under the finance lease results in a front-loaded expense recognition pattern because of interest.
The change in accumulated amortization of the right-of-use asset is calculated as the difference between the straight-line lease expense of 1,080,000 dollars and the calculation of interest on the lease liability of 195,000 dollars. Resulting in a change in accumulated amortization of 885,000 dollars.